Deal Analyzer

Run financial analysis for any investment strategy

Property Details

Core Numbers

$
$
$
$

Costs & Holding

$
$
mo
$
%

Rental Income

$
%
%
$
$
$

Financing

%
%
yrs

Wholesale Analysis

Deal Works

MAO (70% Rule)

$59,000

MAO (65% Rule)

$53,000

Your Offer to Seller

$49,000

Assignment Fee

$10,000

70% Rule Formula

ARV × 70%$84,000
− Repair Cost−$25,000
= MAO$59,000
− Assignment Fee−$10,000
= Your Offer$49,000